Media & Publishing

APRINT	AMARIN PRINTING AND PUBLISHING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,817.98 1,795.54 1,749.85 1,464.89 1,397.35 Liabilities 294.55 305.97 379.88 299.09 340.64 Equity 1,523.42 1,489.56 1,369.97 1,165.80 1,039.22 Paid-up Capital 200.00 200.00 200.00 200.00 190.00 Revenue 355.32 1,747.66 1,506.00 1,331.94 1,605.61 Net Profit 33.86 269.59 234.18 217.70 196.53 EPS(Baht) 0.17 1.35 1.17 1.09 10.34 ROA(%)* 20.76 20.78 19.58 20.46 18.86 ROE(%)* 18.24 18.86 18.47 19.75 19.88 Net Profit Margin(%) 9.53 15.43 15.55 16.34 12.24 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 10.10 9.66 8.88 9.71 10.39 P/BV 1.77 1.77 1.54 1.81 2.03 Book Value per share(Baht) 7.62 6.93 6.41 5.59 51.15 Dvd. Yield(%) 5.93 6.10 6.06 0.06 4.81 Last Price(Baht) 13.50 12.30 9.90 10.10 104.00 Market Cap. 2,700.00 2,460.00 1,980.00 2,020.00 1,976.00 * - Annualized
BEC	BEC WORLD PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 8,031.88 7,225.86 6,802.95 7,565.48 6,892.35 Liabilities 1,287.42 1,031.34 958.64 1,245.39 1,068.22 Equity 6,589.57 6,048.77 5,708.56 6,123.96 5,746.53 Paid-up Capital 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 Revenue 1,807.71 6,951.15 6,420.19 6,472.72 6,239.04 Net Profit 541.14 1,642.73 881.14 1,601.87 1,969.85 EPS(Baht) 0.27 0.82 0.44 0.80 0.98 ROA(%)* 32.08 33.11 18.59 32.68 35.59 ROE(%)* 28.81 27.94 14.89 26.99 29.81 Net Profit Margin(%) 29.94 23.63 13.72 24.75 31.57 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 26.89 26.04 32.69 18.20 21.75 P/BV 7.13 7.33 4.97 5.31 6.13 Book Value per share(Baht) 3.29 2.88 2.72 2.96 36.89 Dvd. Yield(%) 3.19 2.13 6.67 7.64 4.42 Last Price(Baht) 23.50 21.10 13.50 15.70 226.00 Market Cap. 47,000.00 42,200.00 27,000.00 31,400.00 45,200.00 * - Annualized
CVD	CVD ENTERTAINMENT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 793.56 804.70 877.92 741.47 905.72 Liabilities 52.35 65.03 125.88 131.06 195.36 Equity 743.31 741.77 755.96 622.54 725.53 Paid-up Capital 324.00 360.00 360.00 360.00 360.00 Revenue 37.31 645.12 1,024.85 1,060.62 1,231.68 Net Profit 1.54 40.89 90.47 109.41 93.76 EPS(Baht) 0.05 1.26 2.79 3.30 2.60 ROA(%)* 5.98 7.22 16.35 18.23 16.69 ROE(%)* 4.12 5.46 13.13 16.23 13.29 Net Profit Margin(%) 4.11 6.34 8.83 10.32 7.61 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 17.69 8.49 6.22 7.57 12.23 P/BV 0.74 0.67 0.86 1.14 1.52 Book Value per share(Baht) 22.94 22.54 22.47 18.03 19.69 Dvd. Yield(%) 7.12 14.67 - 13.55 5.00 Last Price(Baht) 17.00 15.00 19.40 20.50 30.00 Market Cap. 550.80 540.00 698.40 738.00 1,080.00 * - Annualized
EPCO	EASTERN PRINTING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 811.62 776.62 891.09 831.92 762.50 Liabilities 97.10 103.22 375.54 429.17 461.99 Equity 714.52 673.40 515.54 402.75 300.51 Paid-up Capital 1,546.23 1,546.23 1,194.97 1,008.77 1,008.77 Revenue 170.18 683.35 649.19 618.85 499.51 Net Profit 41.31 120.71 112.19 102.00 -70.03 EPS(Baht) 0.03 0.08 0.42 0.40 -0.27 ROA(%)* 15.81 15.23 14.18 14.35 -18.46 ROE(%)* 18.79 20.31 24.43 29.01 -20.82 Net Profit Margin(%) 24.27 17.66 17.28 16.48 -14.02 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.87 6.76 0.07 0.05 N.A. P/BV 1.28 1.23 0.01 0.02 0.03 Book Value per share(Baht) 0.46 0.41 1.89 1.49 0.92 Dvd. Yield(%) 10.17 - - - - Last Price(Baht) 0.59 0.51 0.20 0.20 0.20 Market Cap. 912.28 788.58 7.20 7.20 7.20 * - Annualized
FE	FAR EAST DDB PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 857.72 905.70 907.69 860.23 855.71 Liabilities 214.36 266.50 304.28 282.51 299.69 Equity 629.21 625.62 591.81 566.71 545.47 Paid-up Capital 74.79 74.79 74.79 74.79 74.79 Revenue 141.22 624.21 573.68 550.31 561.69 Net Profit 11.24 58.02 57.74 54.86 60.13 EPS(Baht) 1.50 7.76 7.72 7.34 10.52 ROA(%)* 9.23 8.84 8.82 8.75 9.92 ROE(%)* 9.42 9.53 9.97 9.87 11.87 Net Profit Margin(%) 7.96 9.29 10.06 9.97 10.70 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 9.28 8.95 10.23 10.38 10.71 P/BV 0.86 0.97 0.99 1.01 1.28 Book Value per share(Baht) 84.13 82.43 76.74 73.45 69.60 Dvd. Yield(%) 6.94 6.25 6.58 6.76 1.31 Last Price(Baht) 72.00 80.00 76.00 74.00 89.00 Market Cap. 540.00 600.00 570.00 555.00 667.50 * - Annualized
GMMM	GMM MEDIA PUBLC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 2,946.98 2,810.13 3,227.98 1,846.30 1,854.75 Liabilities 1,530.09 1,335.62 1,508.39 423.67 410.41 Equity 1,146.49 1,191.73 1,488.01 1,384.55 1,426.58 Paid-up Capital 200.26 200.26 200.26 200.00 200.00 Revenue 644.68 2,854.73 2,748.60 2,535.32 2,334.47 Net Profit 19.90 143.40 229.36 323.26 385.60 EPS(Baht) 0.10 0.72 1.17 1.68 1.97 ROA(%)* 11.29 11.88 15.63 24.97 27.56 ROE(%)* 10.94 10.70 15.97 23.00 25.03 Net Profit Margin(%) 3.09 5.02 8.34 12.75 16.52 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 10.07 9.09 12.28 11.21 14.76 P/BV 1.39 1.06 1.47 2.83 4.59 Book Value per share(Baht) 5.73 7.82 7.74 7.08 6.91 Dvd. Yield(%) 6.29 9.64 11.08 10.20 4.65 Last Price(Baht) 7.95 8.30 11.40 20.00 33.00 Market Cap. 1,592.03 1,662.12 2,282.91 4,000.00 6,600.00 * - Annualized
GRAMMY	GMM GRAMMY PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 6,786.32 6,665.92 7,172.46 5,907.41 5,025.87 Liabilities 3,182.73 3,052.11 3,576.51 2,295.90 1,654.34 Equity 2,926.05 2,906.59 2,937.09 3,203.98 3,091.31 Paid-up Capital 490.00 490.00 490.00 500.00 500.00 Revenue 1,662.40 6,427.26 6,313.28 6,671.44 5,986.48 Net Profit 41.29 208.76 203.51 700.20 525.17 EPS(Baht) 0.08 0.43 0.42 1.43 1.07 ROA(%)* 8.23 7.61 7.87 19.14 15.30 ROE(%)* 8.09 7.14 6.63 22.25 15.56 Net Profit Margin(%) 2.48 3.25 3.22 10.50 8.77 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.73 19.55 19.72 13.32 14.45 P/BV 1.26 1.09 2.19 2.76 3.26 Book Value per share(Baht) 5.97 6.50 6.08 6.24 6.01 Dvd. Yield(%) 5.33 4.93 9.40 6.46 10.46 Last Price(Baht) 7.50 7.10 13.30 17.20 20.00 Market Cap. 3,675.00 3,479.00 6,517.00 8,600.00 10,000.00 * - Annualized
ITV[SP,NP,NC]	ITV PUBLIC COMPANY LIMITED	info
LIVE	LIVE INCORPORATION PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 515.47 706.11 773.08 695.43 937.35 Liabilities 122.84 273.70 448.44 435.21 629.70 Equity 388.82 430.82 324.50 260.22 307.65 Paid-up Capital 460.00 446.96 1,922.84 930.96 6,528.00 Revenue 57.62 385.04 284.75 142.56 490.06 Net Profit -51.04 -372.03 -333.86 -267.77 -161.02 EPS(Baht) -0.11 -1.62 -0.18 -0.34 -0.25 ROA(%)* -61.28 -48.14 -45.01 -30.04 -14.56 ROE(%)* -91.92 -98.51 -114.19 -94.31 -42.21 Net Profit Margin(%) -88.57 -96.62 -117.24 -187.83 -32.86 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. N.A. N.A. P/BV 2.11 3.30 2.59 1.27 3.26 Book Value per share(Baht) 0.85 0.10 0.21 0.37 0.54 Dvd. Yield(%) - - - - - Last Price(Baht) 1.78 1.62 0.55 0.47 1.77 Market Cap. 818.80 372.60 1,057.56 437.55 1,155.46 * - Annualized
MAJOR	MAJOR CINEPLEX GROUP PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 8,960.71 8,782.03 7,393.96 6,647.46 3,658.95 Liabilities 3,582.09 4,585.40 4,469.46 4,035.21 1,512.48 Equity 5,354.53 4,170.38 2,912.01 2,589.80 2,070.72 Paid-up Capital 875.14 787.18 709.32 709.32 587.71 Revenue 1,584.31 5,452.22 4,831.82 2,957.53 2,462.96 Net Profit 196.88 695.18 534.99 -479.41 422.64 EPS(Baht) 0.24 0.92 0.75 -0.77 0.72 ROA(%)* 13.79 13.60 12.20 -6.39 18.97 ROE(%)* 16.77 19.63 19.45 -20.57 22.66 Net Profit Margin(%) 12.43 12.75 11.07 -16.21 17.16 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 20.68 18.23 20.74 N.A. 23.89 P/BV 2.88 3.30 3.34 3.70 5.10 Book Value per share(Baht) 6.12 5.09 3.92 3.60 3.14 Dvd. Yield(%) 4.19 3.52 0.38 3.74 2.50 Last Price(Baht) 17.60 16.40 13.10 13.30 16.00 Market Cap. 15,426.25 12,909.84 9,292.13 9,433.99 9,403.36 * - Annualized
MATCH	MATCHING STUDIO PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 743.83 736.06 1,004.21 1,083.72 601.12 Liabilities 313.13 315.82 373.87 352.61 257.98 Equity 426.01 414.80 626.11 730.84 342.55 Paid-up Capital 207.82 207.82 207.82 207.74 135.00 Revenue 227.25 990.81 1,136.18 955.11 761.19 Net Profit 11.22 -211.31 -105.18 -48.39 48.30 EPS(Baht) 0.05 -1.02 -0.51 -0.22 0.37 ROA(%)* -13.61 -20.48 -7.13 -2.22 15.66 ROE(%)* -30.04 -40.60 -15.50 -9.02 20.50 Net Profit Margin(%) 4.94 -21.33 -9.26 -5.07 6.35 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. 36.84 41.54 P/BV 0.92 0.63 0.68 1.53 5.00 Book Value per share(Baht) 2.05 2.56 2.96 3.90 2.52 Dvd. Yield(%) - - - 0.94 0.28 Last Price(Baht) 1.89 1.62 2.02 5.95 12.60 Market Cap. 392.77 336.66 419.79 1,236.07 1,701.00 * - Annualized
MATI	MATICHON PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,811.71 1,794.44 1,986.02 1,881.49 1,863.32 Liabilities 273.26 206.96 210.06 214.84 201.81 Equity 1,538.45 1,587.31 1,775.81 1,666.45 1,661.26 Paid-up Capital 205.00 205.00 205.00 205.00 205.00 Revenue 377.77 1,671.46 1,631.34 1,620.09 1,543.12 Net Profit 19.66 117.31 107.52 103.03 163.33 EPS(Baht) 0.11 0.63 0.52 5.03 7.97 ROA(%)* 8.41 8.57 8.55 8.53 12.59 ROE(%)* 7.03 6.98 6.25 6.19 10.12 Net Profit Margin(%) 5.20 7.02 6.59 6.36 10.58 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.68 10.52 18.37 13.82 14.48 P/BV 1.02 0.90 1.24 0.89 1.28 Book Value per share(Baht) 8.30 8.48 8.52 79.03 78.83 Dvd. Yield(%) 4.12 4.58 2.83 6.43 2.97 Last Price(Baht) 8.50 7.65 10.60 70.00 101.00 Market Cap. 1,742.50 1,568.25 2,173.00 1,435.00 2,070.50 * - Annualized
MCOT	MCOT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 8,597.30 8,548.53 7,661.22 8,149.24   Liabilities 1,566.92 1,748.58 1,432.44 2,151.84   Equity 7,015.52 6,784.61 6,221.79 5,992.04   Paid-up Capital 3,435.50 3,435.50 3,435.50 3,435.50   Revenue 840.86 4,345.02 3,478.39 2,970.16   Net Profit 230.92 1,504.91 1,103.83 977.50   EPS(Baht) 0.34 2.19 1.61 1.60   ROA(%)* 24.01 25.62 18.99 13.60   ROE(%)* 20.99 23.14 18.08 16.31   Net Profit Margin(%) 27.46 34.64 31.73 32.91   As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 13.80 11.30 20.44 14.45   P/BV 2.79 2.49 3.32 N.A.   Book Value per share(Baht) 10.21 9.29 8.60 N.A.   Dvd. Yield(%) 5.61 5.63 2.07 -   Last Price(Baht) 28.50 23.10 28.50 22.20   Market Cap. 19,582.33 15,871.99 19,582.33 15,253.60   * - Annualized
MEDIAS	MEDIA OF MEDIAS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,903.00 1,882.58 1,828.22 1,948.82 1,571.54 Liabilities 133.21 149.68 216.98 266.03 227.73 Equity 1,550.52 1,516.12 1,395.59 1,466.37 1,128.27 Paid-up Capital 1,312.30 1,312.30 1,312.30 1,312.30 1,312.30 Revenue 218.95 866.29 962.14 1,441.56 1,146.19 Net Profit 34.36 120.14 63.44 345.07 459.01 EPS(Baht) 0.11 0.37 0.20 1.07 1.76 ROA(%)* 8.35 8.78 5.24 22.94 37.27 ROE(%)* 7.50 8.25 4.43 26.60 88.98 Net Profit Margin(%) 15.69 13.87 6.59 23.94 40.05 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 20.04 17.24 25.17 4.91 60.74 P/BV 1.43 1.52 2.15 1.62 14.01 Book Value per share(Baht) 4.79 4.69 4.28 4.33 2.85 Dvd. Yield(%) 3.65 - 5.43 - - Last Price(Baht) 6.85 7.15 9.20 7.00 40.00 Market Cap. 2,247.31 2,345.73 3,018.28 2,296.52 13,122.96 * - Annualized
NMG	NATION MULTIMEDIA GROUP PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 5,454.27 5,115.29 5,453.39 6,472.60 6,477.24 Liabilities 3,765.07 3,440.25 3,636.98 4,303.38 4,254.19 Equity 1,578.85 1,568.44 1,798.27 2,158.03 2,206.16 Paid-up Capital 1,647.73 1,647.73 1,647.48 1,623.81 1,616.11 Revenue 762.32 3,087.86 3,474.18 3,388.96 3,146.54 Net Profit 10.68 -154.22 -332.07 113.56 150.94 EPS(Baht) 0.06 -0.94 -2.03 0.70 0.95 ROA(%)* 1.24 1.05 1.93 5.60 6.93 ROE(%)* -8.44 -9.16 -16.79 5.20 7.37 Net Profit Margin(%) 1.40 -4.99 -9.56 3.35 4.80 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. 15.77 20.32 P/BV 0.97 0.89 0.90 0.94 1.44 Book Value per share(Baht) 9.58 10.10 10.89 13.42 12.60 Dvd. Yield(%) - - 4.52 4.32 1.37 Last Price(Baht) 9.25 9.00 9.80 12.60 18.20 Market Cap. 1,524.15 1,482.96 1,614.53 2,045.24 2,908.07 * - Annualized
P-FCB	PRAKIT HOLDINGS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 918.44 917.70 884.16 967.70 1,037.73 Liabilities 229.54 235.93 212.45 285.68 377.25 Equity 687.50 680.37 670.34 678.76 596.98 Paid-up Capital 60.00 60.00 60.00 60.00 60.00 Revenue 89.24 450.21 413.95 572.24 748.60 Net Profit 6.74 46.49 45.60 156.57 94.66 EPS(Baht) 0.11 0.78 0.76 2.61 15.78 ROA(%)* 6.30 7.54 6.97 20.91 16.69 ROE(%)* 5.70 6.88 6.76 24.55 16.79 Net Profit Margin(%) 7.55 10.33 11.02 27.36 12.65 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.30 11.00 11.50 4.55 9.32 P/BV 0.81 0.79 0.89 1.11 1.53 Book Value per share(Baht) 11.56 11.41 11.19 10.97 95.44 Dvd. Yield(%) 6.38 5.60 7.06 8.20 4.11 Last Price(Baht) 9.40 9.00 10.00 12.20 146.00 Market Cap. 564.00 540.00 600.00 732.00 876.00 * - Annualized
POST	THE POST PUBLISHING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,886.67 1,890.89 1,652.37 1,348.80 1,117.75 Liabilities 943.97 960.38 722.85 402.10 211.03 Equity 942.70 930.51 929.52 946.70 906.72 Paid-up Capital 500.00 500.00 500.00 500.00 500.00 Revenue 425.92 1,913.71 1,863.68 1,880.31 1,525.53 Net Profit 12.19 110.99 122.82 194.19 103.59 EPS(Baht) 0.02 0.22 0.25 0.39 2.07 ROA(%)* 8.22 8.91 11.15 21.32 13.22 ROE(%)* 10.88 11.93 13.09 20.95 11.70 Net Profit Margin(%) 2.86 5.80 6.59 10.33 6.79 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 30.10 30.68 23.34 12.62 40.80 P/BV 3.29 3.35 3.74 2.66 2.70 Book Value per share(Baht) 1.89 1.85 1.89 1.95 17.41 Dvd. Yield(%) 2.58 3.87 4.26 3.85 2.55 Last Price(Baht) 6.20 6.20 7.05 5.20 47.00 Market Cap. 3,100.00 3,100.00 3,525.00 2,600.00 2,350.00 * - Annualized
PSAP	PONGSAAP PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,527.26 1,779.24 2,232.28 2,013.23   Liabilities 1,102.29 1,228.18 1,226.61 968.43   Equity 338.67 466.42 928.21 967.83   Paid-up Capital 293.00 293.00 293.00 293.00   Revenue 176.14 1,161.79 1,766.00 1,547.02   Net Profit -127.75 -461.79 4.34 100.04   EPS(Baht) -0.44 -1.58 0.01 0.42   ROA(%)* -23.32 -20.29 1.67 3.40   ROE(%)* -84.72 -66.22 0.46 10.34   Net Profit Margin(%) -72.53 -39.75 0.25 6.47   As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E N.A. N.A. 27.45 43.94   P/BV 0.74 0.49 0.81 N.A.   Book Value per share(Baht) 1.16 1.99 3.21 N.A.   Dvd. Yield(%) - - 5.77 10.00   Last Price(Baht) 0.86 0.98 2.60 4.00   Market Cap. 251.98 287.14 761.80 1,172.00   * - Annualized
RS	RS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 2,036.61 2,131.93 1,861.33 2,468.62 2,226.38 Liabilities 895.13 997.56 905.35 1,080.81 707.22 Equity 1,118.40 1,109.44 954.78 1,387.48 1,519.17 Paid-up Capital 700.00 700.00 700.00 700.00 700.00 Revenue 580.83 3,140.24 2,747.81 2,377.87 1,961.27 Net Profit 8.96 154.66 -433.12 -131.68 107.81 EPS(Baht) 0.01 0.22 -3.09 -0.94 0.83 ROA(%)* 9.37 9.05 -17.27 -4.82 7.79 ROE(%)* 14.97 14.99 -36.98 -9.06 7.10 Net Profit Margin(%) 1.54 4.93 -15.76 -5.54 5.50 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 20.67 N.A. N.A. N.A. 17.49 P/BV 2.88 3.00 1.42 1.24 2.31 Book Value per share(Baht) 1.60 1.52 7.76 9.69 11.13 Dvd. Yield(%) 3.26 - - - - Last Price(Baht) 4.60 4.58 11.00 12.00 25.75 Market Cap. 3,220.00 3,206.00 1,540.00 1,680.00 3,605.00 * - Annualized
SE-ED	SE-EDUCATION PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,549.98 1,477.50 1,442.27 1,107.81 1,105.18 Liabilities 841.96 812.49 828.97 592.73 539.13 Equity 708.02 665.01 613.30 515.08 566.04 Paid-up Capital 342.54 332.90 322.14 314.15 255.07 Revenue 876.29 3,725.74 3,391.13 2,856.34 2,429.96 Net Profit 32.69 209.19 187.91 116.96 156.65 EPS(Baht) 0.10 0.67 0.63 0.41 0.73 ROA(%)* 20.11 20.11 20.74 15.12 19.96 ROE(%)* 30.60 32.73 33.31 21.64 28.75 Net Profit Margin(%) 3.73 5.61 5.54 4.09 6.45 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.10 10.82 11.23 11.43 12.79 P/BV 3.56 3.68 3.09 3.21 3.23 Book Value per share(Baht) 2.19 1.95 1.91 1.69 2.21 Dvd. Yield(%) 7.70 8.55 4.93 7.28 8.91 Last Price(Baht) 7.80 7.20 5.90 5.40 6.00 Market Cap. 2,678.20 2,387.85 1,900.60 1,696.42 1,530.43 * - Annualized
SMM	SIAM INTER MULTIMEDIA PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 746.81 745.19 798.91     Liabilities 287.18 279.48 286.92     Equity 459.63 465.72 511.99     Paid-up Capital 240.00 240.00 240.00     Revenue 150.87 556.16 667.38     Net Profit -5.88 -35.08 43.27     EPS(Baht) -0.02 -0.15 0.19     ROA(%)* -4.12 -3.04 9.53     ROE(%)* -9.13 -7.18 8.45     Net Profit Margin(%) -3.90 -6.31 6.48     As of 25/05/2007 29/12/2006 30/12/2005     P/E N.A. N.A. 6.19     P/BV 0.40 0.42 0.84     Book Value per share(Baht) 1.92 2.05 2.12     Dvd. Yield(%) - 4.65 8.38     Last Price(Baht) 0.76 0.86 1.79     Market Cap. 182.40 206.40 429.60     * - Annualized
SPORT	SIAM SPORT SYNDICATE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,011.73 1,021.24 959.37 905.85 865.90 Liabilities 397.63 414.78 378.44 344.12 671.91 Equity 610.19 600.86 573.19 556.57 182.57 Paid-up Capital 248.55 248.06 242.11 240.91 134.66 Revenue 399.12 1,881.98 1,667.13 1,628.80 1,227.37 Net Profit 5.87 77.04 34.77 81.66 50.23 EPS(Baht) 0.02 0.31 0.14 0.38 0.37 ROA(%)* 9.15 11.31 6.52 11.61 9.57 ROE(%)* 9.99 13.12 6.16 22.10 33.93 Net Profit Margin(%) 1.47 4.09 2.09 5.01 4.09 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 9.84 6.54 27.42 9.82 18.08 P/BV 0.97 1.08 1.00 1.34 6.98 Book Value per share(Baht) 2.45 2.47 2.28 2.30 1.41 Dvd. Yield(%) 9.52 3.73 10.36 6.31 1.42 Last Price(Baht) 2.36 2.62 2.28 3.04 7.75 Market Cap. 592.97 649.91 552.00 732.36 1,043.59 * - Annualized
TBSP	THAI BRITISH SECURITY PRINTING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 751.72 745.61 681.76 708.15 645.22 Liabilities 181.16 135.60 116.66 139.85 123.57 Equity 570.55 610.01 565.11 568.30 521.64 Paid-up Capital 110.00 110.00 110.00 110.00 110.00 Revenue 217.02 955.66 767.83 833.08 765.24 Net Profit 18.29 85.54 61.71 96.16 73.17 EPS(Baht) 1.66 7.78 5.61 8.74 6.65 ROA(%)* 14.11 16.31 12.18 18.61 16.53 ROE(%)* 13.58 14.56 10.89 17.64 14.59 Net Profit Margin(%) 8.43 8.95 8.04 11.54 9.56 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.30 9.97 14.08 10.85 12.91 P/BV 1.64 1.49 1.52 2.00 1.86 Book Value per share(Baht) 51.87 54.39 49.96 50.46 45.65 Dvd. Yield(%) 6.18 4.94 7.76 4.46 3.53 Last Price(Baht) 85.00 81.00 76.00 101.00 85.00 Market Cap. 935.00 891.00 836.00 1,111.00 935.00 * - Annualized
TONHUA	TONG HUA COMMUNICATIONS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 148.48 153.91 146.89 497.97 512.71 Liabilities 5.10 11.10 3.88 146.63 159.95 Equity 143.37 142.82 143.01 138.44 136.20 Paid-up Capital 120.00 120.00 120.00 120.00 120.00 Revenue 11.40 44.94 129.15 113.08 90.99 Net Profit 0.56 2.46 3.92 4.57 11.32 EPS(Baht) 0.02 0.10 0.16 0.38 0.94 ROA(%)* 2.67 2.37 -1.67 1.69 3.73 ROE(%)* 1.65 1.72 2.78 3.33 8.60 Net Profit Margin(%) 4.89 5.47 3.03 4.04 12.44 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 38.63 18.15 29.70 29.79 30.30 P/BV 0.64 0.67 1.02 1.21 2.05 Book Value per share(Baht) 5.97 5.96 5.81 11.21 11.07 Dvd. Yield(%) 1.58 2.50 1.69 - - Last Price(Baht) 3.80 4.00 5.90 13.60 22.70 Market Cap. 91.20 96.00 141.60 163.20 272.40 * - Annualized
TRAF	TRAFFIC CORNER HOLDINGS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 213.25 164.87 417.81 472.46 528.89 Liabilities 160.12 203.71 340.77 366.23 197.00 Equity 39.21 -52.58 49.00 73.31 245.04 Paid-up Capital 120.00 342.78 342.78 241.38 208.73 Revenue 57.83 401.77 523.06 708.85 606.26 Net Profit 1.80 -118.21 -148.95 -237.53 -108.32 EPS(Baht) 0.01 -0.34 -0.55 -1.04 -0.53 ROA(%)* -41.12 -48.96 -41.25 -51.96 -22.97 ROE(%)* -273.97 N.A. -243.54 -149.23 -35.55 Net Profit Margin(%) 3.11 -29.42 -28.48 -33.51 -17.87 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. N.A. N.A. P/BV 5.63 N.A. 26.68 3.41 3.33 Book Value per share(Baht) 0.33 N.A. 0.06 0.74 1.19 Dvd. Yield(%) - - - - 3.37 Last Price(Baht) 1.84 0.46 1.19 2.52 3.98 Market Cap. 220.80 157.68 407.90 608.29 830.74 * - Annualized
WORK	WORKPOINT ENTERTAINMENT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,373.91 1,267.26 1,152.73 967.03   Liabilities 309.31 248.34 193.47 118.91   Equity 1,041.01 995.39 940.51 848.12   Paid-up Capital 200.00 200.00 200.00 200.00   Revenue 303.43 1,327.63 1,132.76 876.27   Net Profit 45.62 304.88 302.38 205.64   EPS(Baht) 0.23 1.52 1.51 1.21   ROA(%)* 30.77 35.00 38.32 30.44   ROE(%)* 28.40 31.50 33.81 24.25   Net Profit Margin(%) 15.04 22.96 26.69 23.47   As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 15.17 14.84 14.11 16.61   P/BV 4.23 4.89 4.43 3.47   Book Value per share(Baht) 5.21 4.50 4.27 4.58   Dvd. Yield(%) 5.23 5.45 5.82 -   Last Price(Baht) 22.00 22.00 18.90 15.90   Market Cap. 4,400.00 4,400.00 3,780.00 3,180.00   * - Annualized